Stabilus S.A. | Income Statement
Fiscal year is October-September. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
460,103.00
507,333.00
611,271.00
737,501.00
910,016.00
962,564
Cost of Goods Sold (COGS) incl. D&A
362,958.00
402,059.00
479,530.00
565,893.00
664,714.00
697,724
Gross Income
97,145.00
105,274.00
131,741.00
171,608.00
245,302.00
264,840
SG&A Expense
59,640.00
74,359.00
73,612.00
96,999.00
121,117.00
133,877
EBIT
-
30,737.00
57,990.00
74,609.00
124,185.00
130,963
Unusual Expense
12,605.00
694.00
31,441.00
741.00
2,860.00
4,768
Non Operating Income/Expense
4,525.00
9,369.00
20,711.00
5,284.00
2,686.00
34
Interest Expense
27,436.00
32,055.00
17,058.00
13,261.00
13,328.00
9,460
Pretax Income
5,866.00
9,872.00
31,117.00
65,938.00
110,913.00
126,502
Income Tax
10,145.00
78.00
14,120.00
17,951.00
31,670.00
21,147
Consolidated Net Income
16,011.00
9,950.00
16,997.00
47,987.00
79,243.00
105,355
Net Income
15,938.00
10,086.00
16,950.00
47,971.00
79,255.00
105,410
Net Income After Extraordinaries
15,938.00
10,086.00
16,950.00
47,971.00
79,255.00
105,410
Net Income Available to Common
15,938.00
10,086.00
16,950.00
47,971.00
79,255.00
105,410
EPS (Basic)
0.03
0.54
0.82
2.21
3.21
4.27
Basic Shares Outstanding
501,250.00
18,751.90
20,723.30
21,668.50
24,700.00
24,700
EPS (Diluted)
0.03
0.54
0.82
2.21
3.21
4.27
Diluted Shares Outstanding
501,250.00
18,751.90
20,723.30
21,668.50
24,700.00
24,700
EBITDA
76,828.00
70,071.00
101,009.00
123,154.00
182,427.00
187,108
Other Operating Expense
111.00
178.00
139.00
-
-
-
Non-Operating Interest Income
1,306.00
1,127.00
915.00
47.00
230.00
265
Minority Interest Expense
73.00
136.00
47.00
16.00
12.00
55
About Stabilus
View Profile
