T.F. & J.H. Braime | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,953.80
24,291.70
26,470.10
28,415.40
31,449.00
35,718
Cost of Goods Sold (COGS) incl. D&A
17,982.90
19,109.50
21,271.80
23,040.40
25,093.00
27,536
Gross Income
4,970.90
5,182.20
5,198.30
5,375.00
6,356.00
8,182
SG&A Expense
3,940.90
3,946.40
4,300.80
3,993.20
4,291.00
5,427
EBIT
1,030.00
1,235.80
897.40
1,381.80
2,065.00
2,976
Non Operating Income/Expense
80.90
2.80
1,158.10
12.50
277.00
266
Interest Expense
101.00
115.30
116.80
150.10
143.00
227
Pretax Income
1,010.20
1,125.50
1,950.50
1,274.10
2,201.00
3,017
Income Tax
258.20
343.30
408.90
419.60
621.00
788
Consolidated Net Income
752.10
782.10
1,541.50
854.50
1,580.00
2,229
Net Income
752.10
864.00
1,584.70
932.10
1,719.00
2,178
Net Income After Extraordinaries
752.10
864.00
1,584.70
932.10
1,719.00
2,178
Net Income Available to Common
752.10
864.00
1,584.70
932.10
1,719.00
2,178
EPS (Basic)
0.52
0.60
1.10
0.65
1.19
1.51
Basic Shares Outstanding
1,440.00
1,440.00
1,440.00
1,440.00
1,440.00
1,440
EPS (Diluted)
0.52
0.60
1.10
0.65
1.19
1.51
Diluted Shares Outstanding
1,440.00
1,440.00
1,440.00
1,440.00
1,440.00
1,440
EBITDA
1,550.90
1,800.00
1,656.00
2,183.20
2,868.00
3,764
Non-Operating Interest Income
0.30
2.20
11.70
29.90
2.00
2
Minority Interest Expense
-
81.90
43.20
77.60
139.00
51
About T.F. &
View Profile
