Tomra Systems ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,421
4,749
6,143
6,610
7,432
8,596
Cost of Goods Sold (COGS) incl. D&A
3,384
3,659
4,715
4,820
5,588
6,631
Gross Income
1,037
1,091
1,428
1,790
1,844
1,965
SG&A Expense
440
423
534
788
921
881
EBIT
-
668
895
1,002
924
1,084
Unusual Expense
-
41
4
34
8
6
Non Operating Income/Expense
9
5
15
53
9
10
Interest Expense
46
46
27
27
26
35
Pretax Income
551
600
858
1,004
892
1,044
Income Tax
138
148
212
257
229
254
Equity in Affiliates
7
3
8
4
5
12
Consolidated Net Income
419
455
654
751
658
779
Net Income
384
422
608
704
611
740
Net Income After Extraordinaries
391
482
614
717
611
740
Net Income Available to Common
377
425
601
691
611
740
EPS (Basic)
2.55
2.44
4.06
4.68
4.14
5.01
Basic Shares Outstanding
148
148
148
148
148
148
EPS (Diluted)
2.55
2.44
4.06
4.68
4.14
5.01
Diluted Shares Outstanding
148
148
148
148
148
148
EBITDA
851
921
1,194
1,343
1,298
1,537
Non-Operating Interest Income
8
14
10
9
11
11
Minority Interest Expense
36
33
47
47
47
39
About Tomra Systems ASA
View Profile
