HB Grandi hf. | Income Statement
Fiscal year is January-December. All values ISK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
31,616
33,271
32,981
26,877
26,136
26,923
Cost of Goods Sold (COGS) incl. D&A
23,455
23,968
23,380
19,965
21,261
22,375
Gross Income
8,161
9,303
9,600
6,912
4,875
4,549
SG&A Expense
2,857
1,907
1,827
1,392
1,174
2,218
EBIT
5,304
5,440
5,842
4,020
2,384
2,274
Unusual Expense
1,411
116
1,167
-
-
-
Non Operating Income/Expense
645
1,192
1,557
43
992
1,760
Interest Expense
409
443
283
413
487
750
Pretax Income
6,973
6,330
8,313
3,601
2,931
3,340
Income Tax
1,357
1,158
1,256
697
550
1,391
Equity in Affiliates
125
451
549
600
606
2,168
Consolidated Net Income
5,741
5,623
6,507
3,504
2,987
4,118
Net Income
5,774
5,527
6,507
3,504
2,987
4,118
Net Income After Extraordinaries
5,774
5,527
6,507
3,504
2,987
4,118
Net Income Available to Common
5,774
5,527
6,507
3,504
2,987
4,118
EPS (Basic)
3.40
3.10
3.66
1.87
1.68
2.27
Basic Shares Outstanding
1,712
1,814
1,814
1,814
1,814
1,814
EPS (Diluted)
3.37
3.05
3.59
1.93
1.65
2.27
Diluted Shares Outstanding
1,712
1,814
1,814
1,814
1,814
1,814
EBITDA
7,317
7,680
7,908
6,019
4,399
4,699
Other Operating Expense
-
1,956
1,932
1,500
1,317
58
Non-Operating Interest Income
22
25
31
38
42
56
Minority Interest Expense
33
96
-
-
-
-
About HB Grandi hf.
View Profile
