Vallourec S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,578
5,701
3,803
2,965
3,750
3,921
Cost of Goods Sold (COGS) incl. D&A
4,435
4,664
3,732
3,080
3,659
3,657
Gross Income
1,143
1,037
71
115
90
263
SG&A Expense
559
567
513
448
440
405
EBIT
584
470
442
563
349
141
Unusual Expense
29
1,129
398
183
70
97
Non Operating Income/Expense
32
20
1
40
84
86
Interest Expense
110
132
112
125
155
189
Pretax Income
443
723
913
880
657
497
Income Tax
148
158
15
80
101
5
Equity in Affiliates
4
2
-
8
3
1
Consolidated Net Income
299
878
898
808
560
500
Net Income
262
924
865
758
537
502
Net Income After Extraordinaries
262
924
865
758
537
502
Net Income Available to Common
262
924
865
758
537
502
EPS (Basic)
1.26
4.39
3.97
2.29
1.20
1.10
Basic Shares Outstanding
207
212
216
330
449
458
EPS (Diluted)
1.25
4.36
4.00
2.29
1.20
1.10
Diluted Shares Outstanding
209
212
216
331
449
458
EBITDA
927
831
95
231
8
158
Non-Operating Interest Income
31
49
39
30
1
17
Minority Interest Expense
37
46
33
50
23
2
About Vallourec
View Profile
