Wartsila Oyj | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,607
4,779
5,029
4,801
4,923
5,174
Cost of Goods Sold (COGS) incl. D&A
3,649
3,845
3,957
3,765
3,853
4,076
Gross Income
958
934
1,072
1,036
1,070
1,098
SG&A Expense
494
442
498
506
368
444
EBIT
-
492
574
563
712
669
Unusual Expense
22
52
51
60
47
3
Non Operating Income/Expense
95
44
18
9
150
150
Interest Expense
33
27
14
36
33
51
Pretax Income
516
468
536
465
493
489
Income Tax
119
105
124
122
123
116
Equity in Affiliates
28
26
17
14
13
13
Consolidated Net Income
425
389
429
357
383
386
Net Income
422
384
422
352
384
386
Net Income After Extraordinaries
453
421
400
352
384
386
Net Income Available to Common
391
357
420
352
384
386
EPS (Basic)
0.66
0.59
0.75
0.59
0.65
0.65
Basic Shares Outstanding
592
592
592
592
592
592
EPS (Diluted)
0.66
0.59
0.75
0.59
0.65
0.65
Diluted Shares Outstanding
592
592
592
592
592
592
EBITDA
584
606
698
684
833
796
Other Operating Expense
-
-
-
33
10
15
Non-Operating Interest Income
12
11
9
7
11
23
Minority Interest Expense
3
5
7
5
1
-
About Wartsila Oyj
View Profile
