Weida | Income Statement
Fiscal year is April-March. All values MYR Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
318,229.80
333,841.20
384,312.00
301,409.00
234,892.40
Cost of Goods Sold (COGS) incl. D&A
260,530.70
281,617.30
317,260.00
241,327.00
179,041.10
Gross Income
57,699.10
52,224.00
67,052.00
60,082.00
55,851.30
SG&A Expense
38,345.80
34,409.00
30,588.60
34,744.50
27,545.50
EBIT
19,353.30
17,815.00
36,463.40
25,337.50
35,883.60
Unusual Expense
346.20
2,343.00
634.80
1,929.30
344.30
Non Operating Income/Expense
11,716.70
12,747.00
8,620.50
5,383.50
794.90
Interest Expense
7,553.30
5,897.80
5,288.50
2,646.90
2,591.60
Pretax Income
31,630.60
29,238.80
42,592.20
34,343.30
35,614.00
Income Tax
8,668.30
8,390.10
16,367.00
14,242.10
13,423.40
Equity in Affiliates
11.30
72.40
110.00
-
-
Consolidated Net Income
22,951.00
20,776.30
26,115.20
20,101.20
22,190.50
Net Income
22,143.20
17,417.40
26,022.90
18,135.20
20,346.90
Net Income After Extraordinaries
22,143.20
17,417.40
26,022.90
18,135.20
20,346.90
Net Income Available to Common
22,143.20
17,417.40
26,022.90
18,135.20
20,346.90
EPS (Basic)
0.17
0.14
0.21
0.14
0.16
Basic Shares Outstanding
126,894.90
126,894.70
126,894.50
126,894.30
126,894.20
EPS (Diluted)
0.17
0.14
0.21
0.14
0.16
Diluted Shares Outstanding
126,894.90
126,894.70
126,894.50
126,894.30
126,894.20
EBITDA
44,994.10
40,368.60
56,493.50
41,810.20
48,626.00
Other Operating Expense
-
-
-
-
7,577.80
Non-Operating Interest Income
8,460.20
6,917.60
3,431.60
4,447.30
3,505.00
Minority Interest Expense
807.80
3,359.00
92.30
1,966.00
1,843.60
Equity in Affiliates (Pretax)
-
-
-
107.40
43.90
About Weida
View Profile
