Yusei Holdings Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,127
1,199
1,358
1,424
1,438
1,510
Cost of Goods Sold (COGS) incl. D&A
980
1,013
1,155
1,207
1,207
1,293
Gross Income
147
186
204
217
232
217
SG&A Expense
98
97
102
118
130
120
EBIT
49
89
106
109
113
97
Unusual Expense
27
-
2
5
-
-
Non Operating Income/Expense
17
8
2
6
16
40
Interest Expense
29
27
22
18
18
18
Pretax Income
11
71
85
93
110
123
Income Tax
5
8
14
20
17
17
Equity in Affiliates
-
1
6
3
3
2
Consolidated Net Income
7
63
76
75
96
108
Net Income
7
63
76
75
96
108
Net Income After Extraordinaries
7
63
76
75
96
108
Net Income Available to Common
7
63
76
75
96
108
EPS (Basic)
0.02
0.14
0.16
0.15
0.20
0.18
Basic Shares Outstanding
422
462
486
486
486
590
EPS (Diluted)
0.02
0.14
0.16
0.15
0.20
0.18
Diluted Shares Outstanding
422
462
486
486
486
590
EBITDA
103
144
168
187
203
187
Other Operating Expense
-
-
4
10
11
-
Non-Operating Interest Income
-
-
-
-
1
4
About Yusei Holdings
View Profile