Acorn Energy Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
21,756.00
19,560.00
16,548.00
8,659.00
4,350.00
5,087
Cost of Goods Sold (COGS) incl. D&A
16,600.00
12,922.00
10,381.00
5,134.00
1,903.00
1,965
Gross Income
5,156.00
6,638.00
6,167.00
3,525.00
2,447.00
3,122
SG&A Expense
27,875.00
14,737.00
11,337.00
6,578.00
4,358.00
4,498
EBIT
22,719.00
8,099.00
-
3,053.00
1,911.00
1,376
Unusual Expense
8,120.00
2,067.00
-
-
-
-
Non Operating Income/Expense
66.00
48.00
67.00
3,574.00
-
3
Interest Expense
108.00
196.00
420.00
604.00
232.00
113
Pretax Income
30,833.00
10,295.00
5,497.00
82.00
2,142.00
1,480
Income Tax
156.00
164.00
209.00
19.00
41.00
-
Equity in Affiliates
-
-
-
268.00
450.00
33
Consolidated Net Income
30,989.00
10,459.00
5,706.00
167.00
1,733.00
1,447
Net Income
29,714.00
10,412.00
5,601.00
431.00
1,559.00
1,361
Net Income After Extraordinaries
29,714.00
6,321.00
4,526.00
717.00
1,949.00
721
Net Income Available to Common
29,714.00
27,145.00
10,198.00
145.00
1,521.00
1,361
EPS (Basic)
1.57
1.19
0.40
0.01
0.04
0.06
Basic Shares Outstanding
18,916.00
22,844.00
26,803.00
28,488.00
29,423.00
30,949.30
EPS (Diluted)
1.57
1.19
0.40
0.01
0.04
0.06
Diluted Shares Outstanding
18,916.00
22,844.00
26,803.00
28,531.00
29,423.00
30,949.30
EBITDA
21,263.00
7,451.00
4,856.00
2,907.00
1,836.00
1,310
Non-Operating Interest Income
48.00
19.00
26.00
1.00
1.00
6
Minority Interest Expense
1,275.00
47.00
105.00
264.00
174.00
86
About Acorn Energy
View Profile
