Badger Meter Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
334,122.00
364,768.00
377,698.00
393,761.00
402,440.00
433,732
Cost of Goods Sold (COGS) incl. D&A
217,133.00
233,626.00
241,922.00
239,626.00
246,694.00
271,383
Gross Income
116,989.00
131,142.00
135,776.00
154,135.00
155,746.00
162,349
SG&A Expense
77,782.00
84,695.00
93,407.00
99,811.00
100,124.00
105,480
EBIT
39,207.00
46,447.00
42,369.00
50,765.00
55,622.00
56,869
Unusual Expense
100.00
400.00
-
-
-
-
Interest Expense
1,098.00
1,135.00
1,217.00
921.00
789.00
1,157
Pretax Income
38,009.00
44,912.00
41,152.00
49,844.00
54,833.00
35,852
Income Tax
13,392.00
15,234.00
15,214.00
17,549.00
20,262.00
8,062
Consolidated Net Income
24,617.00
29,678.00
25,938.00
32,295.00
34,571.00
27,790
Net Income
24,617.00
29,678.00
25,938.00
32,295.00
34,571.00
27,790
Net Income After Extraordinaries
24,617.00
29,678.00
25,938.00
32,295.00
34,571.00
27,790
Net Income Available to Common
24,617.00
29,678.00
25,938.00
32,295.00
34,571.00
27,790
EPS (Basic)
0.85
1.03
0.90
1.11
1.19
0.95
Basic Shares Outstanding
28,724.00
28,614.00
28,758.00
28,887.00
28,927.00
28,993
EPS (Diluted)
0.85
1.03
0.90
1.11
1.19
0.95
Diluted Shares Outstanding
28,880.00
28,756.00
28,894.00
29,050.00
29,111.00
29,189
EBITDA
52,701.00
62,111.00
62,968.00
73,207.00
80,020.00
81,184
Other Operating Expense
-
-
-
3,559.00
-
-
About Badger Meter
View Profile
