BioSmart Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
40,341
41,504
54,187
62,990
80,433
Cost of Goods Sold (COGS) incl. D&A
28,819
30,369
39,521
48,735
58,236
Gross Income
11,522
11,135
14,666
14,254
22,196
SG&A Expense
8,883
9,664
12,679
12,873
18,098
EBIT
2,482
1,293
1,828
1,042
3,877
Unusual Expense
271
378
1,372
279
1,564
Non Operating Income/Expense
4,497
1,547
588
653
3,251
Interest Expense
1,215
941
490
919
1,588
Pretax Income
5,659
1,619
888
196
6,734
Income Tax
1,558
2,556
967
1,352
2,628
Equity in Affiliates
782
1,144
2,348
1,043
-
Consolidated Net Income
3,319
207
2,269
505
4,106
Net Income
3,958
743
3,148
619
4,826
Net Income After Extraordinaries
3,958
743
3,148
619
4,826
Net Income Available to Common
3,958
743
3,148
619
4,826
EPS (Basic)
318.00
54.00
199.00
36.00
276.00
Basic Shares Outstanding
12
14
16
17
17
EPS (Diluted)
307.82
52.73
191.21
36.28
276.43
Diluted Shares Outstanding
13
14
16
17
17
EBITDA
3,870
2,209
2,712
2,253
5,275
Other Operating Expense
157
178
158
339
221
Non-Operating Interest Income
166
99
334
55
278
Minority Interest Expense
639
536
880
1,124
720
Equity in Affiliates (Pretax)
-
-
-
-
2,448
About BioSmart Co.
View Profile
