Cyberdyne Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
456
631
1,265
1,660
1,728
1,709
Cost of Goods Sold (COGS) incl. D&A
323
433
503
710
662
623
Gross Income
133
199
762
950
1,066
1,086
SG&A Expense
1,287
1,965
2,054
1,910
1,828
2,020
EBIT
1,154
1,766
1,292
-
1,018
1,225
Unusual Expense
67
78
73
-
-
220
Non Operating Income/Expense
547
957
668
492
356
441
Interest Expense
5
19
46
9
2
-
Pretax Income
679
903
710
648
672
569
Income Tax
10
12
11
49
6
74
Consolidated Net Income
688
915
721
697
678
643
Net Income
688
916
718
676
673
632
Net Income After Extraordinaries
688
916
718
676
673
632
Net Income Available to Common
688
916
718
676
673
632
EPS (Basic)
3.95
4.74
3.53
3.16
3.13
2.94
Basic Shares Outstanding
174
193
203
214
215
215
EPS (Diluted)
3.95
4.74
3.53
3.16
3.13
2.94
Diluted Shares Outstanding
174
193
203
214
215
215
EBITDA
975
1,564
1,012
854
619
789
Other Operating Expense
-
-
-
229
256
291
Non-Operating Interest Income
-
3
33
59
13
19
Minority Interest Expense
-
1
3
21
5
11
Equity in Affiliates (Pretax)
-
-
-
-
21
24
About Cyberdyne
View Profile
