Data Modul AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
146,706.00
155,915.00
180,300.00
197,079.00
218,256.00
241,417
Cost of Goods Sold (COGS) incl. D&A
116,711.00
118,541.00
136,225.00
151,871.00
171,414.00
188,225
Gross Income
29,995.00
37,374.00
44,075.00
45,208.00
46,842.00
53,192
SG&A Expense
24,319.00
25,970.00
30,599.00
30,462.00
30,063.00
33,206
EBIT
5,676.00
11,404.00
13,476.00
14,746.00
16,779.00
19,986
Unusual Expense
33.00
16.00
900.00
-
-
-
Non Operating Income/Expense
-
-
-
293.00
866.00
815
Interest Expense
292.00
294.00
185.00
88.00
120.00
74
Pretax Income
5,396.00
11,132.00
12,406.00
14,961.00
15,809.00
20,728
Income Tax
2,161.00
3,559.00
3,993.00
4,733.00
5,186.00
6,451
Consolidated Net Income
3,235.00
7,573.00
8,413.00
10,228.00
10,623.00
14,277
Net Income
3,235.00
7,573.00
8,413.00
10,228.00
10,623.00
14,277
Net Income After Extraordinaries
3,235.00
7,573.00
8,413.00
10,228.00
10,623.00
14,277
Net Income Available to Common
3,235.00
7,573.00
8,413.00
10,228.00
10,623.00
14,277
EPS (Basic)
0.95
2.23
2.41
2.90
3.01
4.05
Basic Shares Outstanding
3,394.00
3,394.00
3,487.60
3,526.20
3,526.20
3,526.20
EPS (Diluted)
0.95
2.23
2.41
2.90
3.01
4.05
Diluted Shares Outstanding
3,394.00
3,394.00
3,487.60
3,526.20
3,526.20
3,526.20
EBITDA
7,797.00
13,257.00
15,331.00
16,767.00
19,190.00
22,772
Non-Operating Interest Income
45.00
6.00
15.00
10.00
16.00
1
About Data Modul
View Profile
