El.En S.p.A. | Cash Flow
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
6,419.00
17,999.90
16,049.10
42,993.10
20,410.10
Depreciation, Depletion & Amortization
2,761.50
2,710.10
3,131.90
3,597.30
3,833.20
Other Funds
668.20
190.70
566.50
649.00
1,718.60
Funds from Operations
6,687.40
15,633.80
18,558.40
24,292.60
26,891.80
Changes in Working Capital
3,804.10
1,089.20
10,291.40
6,029.00
9,743.00
Net Operating Cash Flow
10,491.60
14,544.60
8,267.00
30,321.60
17,148.80
Capital Expenditures
3,169.40
7,999.70
9,152.60
10,630.50
3,818.70
Sale of Fixed Assets & Businesses
-
-
82.00
-
-
Purchase/Sale of Investments
482.20
21,405.00
10,960.10
39,919.80
3,773.10
Net Investing Cash Flow
5,014.20
14,075.90
21,572.20
30,999.10
7,893.60
Cash Dividends Paid - Total
3,883.70
2,401.60
4,824.40
5,789.20
7,719.00
Issuance/Reduction of Debt, Net
198.40
4,670.70
8,040.00
4,406.50
81.70
Net Financing Cash Flow
3,413.90
2,540.20
13,430.80
10,844.70
9,356.00
Net Change in Cash
2,392.80
30,935.50
26,813.90
50,599.70
238.00
Free Cash Flow
7,497.10
6,934.30
382.10
20,021.20
14,024.40
Deferred Taxes & Investment Tax Credit
310.60
440.50
511.00
441.30
164.80
Other Sources
-
670.50
423.30
1,964.70
-
Change in Capital Stock
-
461.90
-
-
-
Exchange Rate Effect
329.30
225.20
77.80
123.70
137.20
Other Uses
1,362.60
-
1,964.70
254.90
301.70
About El.En
View Profile
