Elematec Corp. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
143,442
181,876
216,824
203,004
196,238
183,399
Cost of Goods Sold (COGS) incl. D&A
128,712
163,651
198,287
186,102
177,547
165,199
Gross Income
14,730
18,225
18,537
16,902
18,691
18,200
SG&A Expense
9,484
10,850
11,669
11,494
12,210
11,864
EBIT
5,246
7,375
6,868
5,408
6,481
6,336
Unusual Expense
21
4
-
2,790
-
24
Non Operating Income/Expense
409
337
6
104
444
246
Interest Expense
6
7
47
15
12
4
Pretax Income
5,628
7,070
6,880
2,546
6,087
6,164
Income Tax
1,755
1,985
1,832
1,204
1,711
2,799
Consolidated Net Income
3,873
5,085
5,048
1,342
4,376
3,364
Net Income
3,863
5,105
5,048
1,342
4,376
3,364
Net Income After Extraordinaries
3,863
5,105
5,048
1,342
4,376
3,364
Net Income Available to Common
3,863
5,105
5,048
1,342
4,376
3,364
EPS (Basic)
188.70
249.35
246.57
65.55
213.74
82.16
Basic Shares Outstanding
20
20
20
20
20
41
EPS (Diluted)
188.69
249.35
246.57
65.55
213.74
82.16
Diluted Shares Outstanding
20
20
20
20
20
41
EBITDA
5,514
7,685
7,208
5,683
6,728
6,569
Non-Operating Interest Income
-
43
53
51
57
97
Minority Interest Expense
10
20
-
-
-
-
Equity in Affiliates (Pretax)
-
-
-
-
5
5
About Elematec
View Profile
