Exicon Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
25,120
38,036
52,961
45,116
67,217
Cost of Goods Sold (COGS) incl. D&A
15,175
25,490
38,390
30,852
44,669
Gross Income
9,945
12,545
14,571
14,264
22,548
SG&A Expense
6,675
7,046
8,780
10,878
14,522
EBIT
3,178
5,494
5,374
-
7,568
Unusual Expense
31
10
-
-
199
Non Operating Income/Expense
419
607
810
831
841
Interest Expense
922
902
594
396
286
Pretax Income
2,879
5,422
5,818
4,621
7,996
Income Tax
73
609
498
484
218
Consolidated Net Income
2,952
6,031
6,316
5,105
8,214
Net Income
2,952
6,031
6,316
5,163
8,167
Net Income After Extraordinaries
2,952
6,031
6,316
5,163
8,167
Net Income Available to Common
2,952
6,031
6,316
5,163
8,167
EPS (Basic)
332.00
679.00
873.00
581.00
928.00
Basic Shares Outstanding
9
9
7
9
9
EPS (Diluted)
332.25
678.91
872.86
581.21
928.17
Diluted Shares Outstanding
9
9
7
9
9
EBITDA
6,789
10,079
9,478
6,283
11,005
Other Operating Expense
92
5
417
296
458
Non-Operating Interest Income
234
233
227
341
288
Minority Interest Expense
-
-
-
58
47
Equity in Affiliates (Pretax)
-
-
-
755
217
About Exicon Co.
View Profile
