Firefly AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
121,449.00
133,956.00
179,313.00
169,938.00
207,671.00
Cost of Goods Sold (COGS) incl. D&A
75,079.00
91,302.00
114,963.00
115,763.00
133,711.00
Gross Income
46,370.00
42,654.00
64,350.00
54,175.00
73,960.00
SG&A Expense
35,696.00
37,389.00
40,405.00
49,632.00
55,050.00
EBIT
10,674.00
5,265.00
23,945.00
4,543.00
18,910.00
Non Operating Income/Expense
617.00
2,882.00
942.00
1,630.00
857.00
Interest Expense
-
149.00
105.00
-
-
Pretax Income
5,897.00
6,247.00
20,586.00
6,057.00
13,474.00
Income Tax
1,437.00
1,429.00
4,687.00
1,506.00
3,017.00
Consolidated Net Income
4,460.00
4,818.00
15,899.00
4,551.00
10,457.00
Net Income
4,460.00
4,818.00
15,899.00
4,551.00
10,457.00
Net Income After Extraordinaries
4,460.00
4,818.00
15,899.00
4,551.00
10,457.00
Net Income Available to Common
4,460.00
4,818.00
15,899.00
4,551.00
10,457.00
EPS (Basic)
0.74
0.80
2.65
0.76
1.74
Basic Shares Outstanding
6,001.40
6,001.40
6,001.40
6,001.40
6,001.40
EPS (Diluted)
0.74
0.80
2.65
0.76
1.74
Diluted Shares Outstanding
6,001.40
6,001.40
6,001.40
6,001.40
6,001.40
EBITDA
12,840.00
8,929.00
28,134.00
8,647.00
23,037.00
Non-Operating Interest Income
37.00
49.00
4.00
11.00
21.00
About Firefly AB
View Profile
