First Sensor AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
108,542.00
123,998.00
137,742.00
150,111.00
147,500.00
155,148
Cost of Goods Sold (COGS) incl. D&A
95,118.00
108,508.00
121,253.00
125,342.00
123,962.00
127,733
Gross Income
13,424.00
15,490.00
16,489.00
24,769.00
23,538.00
27,415
SG&A Expense
10,376.00
13,637.00
16,148.00
16,425.00
15,033.00
15,372
EBIT
2,378.00
3,627.00
1,655.00
9,929.00
9,157.00
12,128
Unusual Expense
2,077.00
459.00
99.00
194.00
962.00
393
Non Operating Income/Expense
1,982.00
902.00
548.00
779.00
1,115.00
517
Interest Expense
3,402.00
2,421.00
2,199.00
1,826.00
1,915.00
1,653
Pretax Income
1,088.00
1,680.00
1,173.00
8,728.00
7,151.00
10,388
Income Tax
626.00
1,282.00
355.00
2,631.00
2,778.00
2,867
Consolidated Net Income
462.00
398.00
1,528.00
6,097.00
4,373.00
7,521
Net Income
519.00
175.00
1,717.00
5,756.00
4,131.00
7,396
Net Income After Extraordinaries
519.00
175.00
1,717.00
5,756.00
4,131.00
7,396
Net Income Available to Common
519.00
175.00
1,717.00
5,756.00
4,131.00
7,396
EPS (Basic)
0.05
0.02
0.17
0.57
0.40
0.72
Basic Shares Outstanding
9,945.00
10,046.00
10,155.00
10,172.00
10,211.00
10,217
EPS (Diluted)
0.05
0.02
0.17
0.57
0.40
0.71
Diluted Shares Outstanding
9,962.00
10,076.00
10,176.00
10,172.00
10,260.00
10,355
EBITDA
11,066.00
13,102.00
11,542.00
18,932.00
18,241.00
21,153
Other Operating Expense
670.00
1,774.00
1,314.00
1,585.00
652.00
85
Non-Operating Interest Income
31.00
31.00
18.00
40.00
62.00
37
Minority Interest Expense
57.00
223.00
189.00
341.00
242.00
125
About First Sensor
View Profile
