Focused Photonics | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
941
1,228
1,829
2,322
2,765
3,783
Cost of Goods Sold (COGS) incl. D&A
490
682
971
1,240
1,443
2,031
Gross Income
451
546
858
1,083
1,322
1,752
SG&A Expense
368
408
574
711
920
1,057
EBIT
71
119
330
450
502
690
Unusual Expense
13
3
-
17
47
17
Non Operating Income/Expense
49
51
65
11
63
164
Interest Expense
1
2
2
35
61
101
Pretax Income
179
228
325
515
558
746
Income Tax
20
31
57
66
59
82
Equity in Affiliates
-
-
-
1
2
4
Consolidated Net Income
159
197
270
450
502
668
Net Income
159
193
247
402
449
601
Net Income After Extraordinaries
159
193
247
402
449
601
Net Income Available to Common
159
193
247
402
449
601
EPS (Basic)
0.36
0.43
0.55
0.90
1.00
1.33
Basic Shares Outstanding
445
445
445
447
450
452
EPS (Diluted)
0.36
0.43
0.55
0.89
1.00
1.33
Diluted Shares Outstanding
445
445
451
451
450
452
EBITDA
95
145
361
490
551
766
Other Operating Expense
12
19
46
78
100
5
Non-Operating Interest Income
9
10
-
9
7
10
Minority Interest Expense
-
4
23
47
53
67
About Focused Photonics
View Profile