Hexagon AB ADR | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
21,015
23,881
28,476
29,826
33,443
38,602
Cost of Goods Sold (COGS) incl. D&A
10,357
11,415
13,003
13,723
14,880
15,478
Gross Income
10,659
12,466
15,473
16,104
18,563
23,124
SG&A Expense
6,382
7,335
9,168
9,318
10,509
13,789
EBIT
4,334
5,141
6,434
6,808
8,054
9,336
Unusual Expense
84
247
342
59
638
143
Non Operating Income/Expense
16
29
34
85
84
297
Interest Expense
323
328
289
235
257
286
Pretax Income
3,987
4,631
5,889
6,761
7,126
9,263
Income Tax
759
932
1,165
1,285
632
1,685
Equity in Affiliates
17
-
1
4
1
1
Consolidated Net Income
3,211
3,699
4,725
5,480
6,492
7,576
Net Income
3,182
3,668
4,677
5,430
6,424
7,493
Net Income After Extraordinaries
3,182
3,668
4,677
5,430
6,424
7,493
Net Income Available to Common
3,182
3,668
4,677
5,430
6,424
7,493
EPS (Basic)
9.00
10.29
13.00
15.06
17.83
20.76
Basic Shares Outstanding
353
356
359
360
360
361
EPS (Diluted)
8.95
10.27
13.00
15.05
17.77
20.68
Diluted Shares Outstanding
355
357
360
361
362
362
EBITDA
5,498
6,647
8,380
8,980
10,420
10,477
Other Operating Expense
58
10
129
22
-
-
Non-Operating Interest Income
43
36
53
45
50
60
Minority Interest Expense
29
31
49
50
68
83
About Hexagon AB
View Profile
