Hicel Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
59,009
50,741
15,075
23,477
76,200
Cost of Goods Sold (COGS) incl. D&A
51,173
48,979
-
-
32,708
Gross Income
7,836
1,762
-
-
43,492
SG&A Expense
5,989
15,069
12,927
18,377
38,159
EBIT
1,692
13,736
-
4,883
4,732
Unusual Expense
4,196
7,897
17
68
8,357
Non Operating Income/Expense
826
1,115
656
2,592
153
Interest Expense
2,390
2,303
255
38
1,054
Pretax Income
2,926
24,889
2,528
2,237
3,665
Income Tax
287
566
291
614
1,670
Equity in Affiliates
4
128
682
1,223
-
Consolidated Net Income
2,643
25,583
2,137
1,627
5,336
Net Income
2,643
26,658
2,137
1,000
2,757
Net Income After Extraordinaries
2,643
26,658
2,137
1,000
2,757
Net Income Available to Common
2,643
26,658
2,137
1,000
2,757
EPS (Basic)
76.61
607.00
36.00
16.00
19.00
Basic Shares Outstanding
34
44
60
62
142
EPS (Diluted)
76.83
606.84
35.88
16.13
19.37
Diluted Shares Outstanding
34
44
60
62
142
EBITDA
2,990
12,027
2,083
4,987
8,039
Other Operating Expense
155
429
66
113
602
Non-Operating Interest Income
255
162
118
52
943
Minority Interest Expense
-
1,075
-
628
2,579
Equity in Affiliates (Pretax)
-
-
-
-
82
About Hicel Co.
View Profile
