i3system Inc. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
25,796
30,914
38,982
51,110
69,608
Cost of Goods Sold (COGS) incl. D&A
21,038
24,180
29,621
39,465
53,001
Gross Income
4,758
6,734
9,360
11,645
16,607
SG&A Expense
2,388
2,076
4,242
5,597
7,385
EBIT
2,370
4,659
5,118
6,048
9,222
Unusual Expense
145
954
-
-
-
Non Operating Income/Expense
85
217
1,695
430
206
Interest Expense
839
827
349
123
84
Pretax Income
1,819
5,078
6,723
6,795
9,188
Income Tax
927
206
222
557
171
Equity in Affiliates
6
25
-
-
-
Consolidated Net Income
2,751
5,259
6,501
7,352
9,359
Net Income
2,751
5,259
6,501
7,352
9,359
Net Income After Extraordinaries
2,751
5,259
6,501
7,352
9,359
Net Income Available to Common
2,751
5,259
6,501
7,352
9,359
EPS (Basic)
770.43
1,472.78
1,111.50
1,111.00
1,388.00
Basic Shares Outstanding
7
7
6
7
7
EPS (Diluted)
385.21
736.39
1,029.68
1,054.38
1,330.42
Diluted Shares Outstanding
7
7
6
7
7
EBITDA
4,657
7,945
8,333
9,372
14,047
Non-Operating Interest Income
57
76
129
239
103
Minority Interest Expense
-
-
-
-
-
About i3system
View Profile
