Industronics Bhd | Cash Flow
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Net Income before Extraordinaries
6,407.70
18,500.30
10,914.80
12,974.00
6,532.80
Depreciation, Depletion & Amortization
1,114.20
1,195.70
745.20
787.10
1,157.70
Other Funds
6,619.60
4,034.90
2,361.90
1,867.20
1,719.30
Funds from Operations
11,913.10
13,269.70
12,531.60
10,319.70
7,094.40
Changes in Working Capital
2,666.70
12,441.10
12,855.70
8,989.90
6,932.50
Net Operating Cash Flow
9,246.40
25,710.80
324.10
1,329.80
161.90
Capital Expenditures
3,107.40
162.20
5,436.10
979.40
3,799.70
Sale of Fixed Assets & Businesses
6,650.70
1,813.80
30.00
3,498.90
108.60
Purchase/Sale of Investments
1,022.80
2,074.80
1,384.70
-
-
Net Investing Cash Flow
4,562.50
3,726.40
4,021.40
2,519.50
3,691.10
Issuance/Reduction of Debt, Net
1,254.70
1,524.00
214.90
1,115.00
28.00
Net Financing Cash Flow
2,499.90
343.30
214.90
1,115.00
28.00
Net Change in Cash
2,209.10
21,100.70
1,356.80
2,219.70
5,094.60
Free Cash Flow
10,661.00
25,873.00
1,027.70
1,333.80
166.20
Net Assets from Acquisitions
3.60
-
-
-
-
Change in Capital Stock
3,754.60
1,180.80
-
-
-
Exchange Rate Effect
25.10
1,226.90
2,555.50
2,145.00
1,213.60
About Industronics Bhd
View Profile
