Industronics Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
42,801.10
16,270.80
22,367.20
29,517.60
75,326.20
Cost of Goods Sold (COGS) incl. D&A
35,836.50
13,580.00
18,100.40
26,593.50
68,615.70
Gross Income
6,964.70
2,690.80
4,266.80
2,924.10
6,710.50
SG&A Expense
19,488.60
16,996.90
16,133.70
13,846.70
12,960.80
EBIT
15,271.90
14,324.20
-
10,922.70
6,250.30
Unusual Expense
289.10
290.50
-
-
23.10
Non Operating Income/Expense
9,217.60
3,830.70
1,070.30
1,919.50
28.90
Interest Expense
212.50
186.40
118.20
131.90
336.50
Pretax Income
6,407.70
18,500.30
10,914.80
12,974.00
6,532.80
Income Tax
944.00
875.60
-
-
12.20
Consolidated Net Income
5,463.60
19,375.90
10,914.80
12,974.00
6,545.00
Net Income
4,343.60
17,729.10
10,437.40
12,213.90
6,203.40
Net Income After Extraordinaries
4,343.60
17,729.10
8,570.50
11,606.00
6,203.40
Net Income Available to Common
4,343.60
17,729.10
12,304.30
12,821.80
6,203.40
EPS (Basic)
0.05
0.17
0.12
0.12
0.06
Basic Shares Outstanding
95,299.80
102,551.80
102,762.80
102,762.80
102,762.80
EPS (Diluted)
0.04
0.16
0.11
0.12
0.06
Diluted Shares Outstanding
97,013.00
109,171.80
109,382.80
102,762.80
102,762.80
EBITDA
14,157.70
13,128.50
11,121.80
10,135.60
5,092.60
Other Operating Expense
2,747.90
18.00
-
-
-
Non-Operating Interest Income
148.30
131.50
-
-
1.90
Minority Interest Expense
1,120.00
1,646.80
477.50
760.10
341.60
About Industronics Bhd
View Profile
