Inzi Display Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
272,920
348,977
311,648
389,841
478,778
Cost of Goods Sold (COGS) incl. D&A
240,494
305,947
278,899
357,334
452,580
Gross Income
32,425
43,030
32,748
32,507
26,199
SG&A Expense
26,890
30,997
22,992
20,143
22,701
EBIT
4,825
-
9,139
11,813
2,834
Unusual Expense
2,796
216
1,035
732
153
Non Operating Income/Expense
1,740
907
205
1,207
1,148
Interest Expense
1,366
1,113
188
1,226
1,268
Pretax Income
559
10,042
7,916
11,763
1,778
Income Tax
1,551
3,566
3,716
6,129
454
Equity in Affiliates
9,998
3,595
251
2,855
-
Consolidated Net Income
9,006
2,881
3,949
8,489
1,324
Net Income
6,379
2,516
2,612
5,467
2,022
Net Income After Extraordinaries
6,379
2,516
2,612
5,467
2,022
Net Income Available to Common
6,379
2,516
2,612
5,467
2,022
EPS (Basic)
181.00
71.00
73.00
154.00
57.00
Basic Shares Outstanding
35
36
36
36
36
EPS (Diluted)
180.56
70.68
73.39
153.59
56.80
Diluted Shares Outstanding
35
36
36
36
36
EBITDA
21,954
27,036
25,146
25,781
17,992
Other Operating Expense
710
564
617
550
663
Non-Operating Interest Income
517
377
206
700
925
Minority Interest Expense
2,628
366
1,337
3,022
697
Equity in Affiliates (Pretax)
-
-
-
-
587
About Inzi Display Co.
View Profile