Jenoptik AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
600,300.00
590,213.00
668,637.00
684,769.00
747,929.00
834,571
Cost of Goods Sold (COGS) incl. D&A
400,484.00
390,774.00
450,000.00
453,034.00
491,035.00
549,583
Gross Income
199,816.00
199,439.00
218,637.00
231,735.00
256,894.00
284,988
SG&A Expense
148,888.00
152,604.00
159,758.00
164,219.00
175,691.00
186,988
EBIT
42,893.00
40,341.00
53,219.00
62,825.00
78,673.00
93,189
Unusual Expense
309.00
1,405.00
2,133.00
3,249.00
2,073.00
4,424
Non Operating Income/Expense
6,411.00
9,653.00
13,196.00
3,717.00
76.00
6,188
Interest Expense
6,007.00
6,604.00
7,831.00
4,167.00
3,888.00
3,974
Pretax Income
44,401.00
42,832.00
57,256.00
61,024.00
79,882.00
91,440
Income Tax
60.00
4,492.00
7,516.00
7,113.00
7,429.00
4,002
Consolidated Net Income
44,341.00
38,340.00
49,740.00
53,911.00
72,453.00
87,438
Net Income
44,366.00
38,390.00
49,395.00
53,858.00
72,304.00
87,575
Net Income After Extraordinaries
41,535.00
35,125.00
49,220.00
50,313.00
72,104.00
87,575
Net Income Available to Common
47,197.00
41,655.00
49,570.00
57,403.00
72,504.00
87,575
EPS (Basic)
0.82
0.73
0.87
1.00
1.27
1.53
Basic Shares Outstanding
57,238.10
57,238.10
57,238.10
57,238.10
57,238.10
57,238.10
EPS (Diluted)
0.82
0.73
0.87
1.00
1.27
1.53
Diluted Shares Outstanding
57,238.10
57,238.10
57,238.10
57,238.10
57,238.10
57,238.10
EBITDA
64,959.00
64,852.00
81,989.00
90,334.00
107,257.00
123,662
Other Operating Expense
8,035.00
6,494.00
5,660.00
4,691.00
2,530.00
4,811
Non-Operating Interest Income
1,413.00
847.00
805.00
1,898.00
7,094.00
461
Minority Interest Expense
25.00
50.00
345.00
53.00
149.00
137
About Jenoptik
View Profile
