Kelington Group Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
117,416.00
189,102.00
206,356.00
343,344.00
313,333.00
Cost of Goods Sold (COGS) incl. D&A
101,318.00
170,081.00
186,150.00
304,120.00
263,899.00
Gross Income
16,098.00
19,021.00
20,206.00
39,224.00
49,434.00
SG&A Expense
13,438.00
14,744.00
16,705.00
20,993.00
30,034.00
EBIT
1,490.00
4,277.00
3,501.00
18,231.00
18,881.00
Unusual Expense
8.00
174.00
100.00
6.00
17.00
Non Operating Income/Expense
789.00
1,004.00
5,040.00
7,603.00
1,330.00
Interest Expense
762.00
631.00
1,026.00
816.00
761.00
Pretax Income
1,649.00
5,219.00
2,012.00
10,071.00
17,162.00
Income Tax
38.00
31.00
466.00
1,244.00
5,621.00
Equity in Affiliates
-
39.00
43.00
-
-
Consolidated Net Income
1,611.00
5,149.00
2,521.00
8,827.00
11,541.00
Net Income
1,663.00
5,200.00
2,546.00
8,866.00
11,785.00
Net Income After Extraordinaries
1,663.00
5,200.00
2,546.00
8,866.00
11,785.00
Net Income Available to Common
1,663.00
5,200.00
2,546.00
8,866.00
11,785.00
EPS (Basic)
0.01
0.02
0.01
0.04
0.05
Basic Shares Outstanding
213,322.90
216,059.20
218,863.40
221,412.40
227,909.90
EPS (Diluted)
0.01
0.02
0.01
0.04
0.05
Diluted Shares Outstanding
217,990.60
221,256.20
220,686.60
221,674.00
245,691.20
EBITDA
2,587.00
5,187.00
4,451.00
19,407.00
20,194.00
Other Operating Expense
1,170.00
-
-
-
519.00
Non-Operating Interest Income
140.00
395.00
453.00
265.00
389.00
Minority Interest Expense
52.00
51.00
25.00
39.00
244.00
About Kelington Group Bhd
View Profile
