Memex Inc. | Income Statement
Fiscal year is October-September. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
690.00
936.60
1,929.20
2,910.20
2,007.80
2,852.70
Cost of Goods Sold (COGS) incl. D&A
616.30
1,246.70
838.30
1,040.40
950.80
904.10
Gross Income
73.60
310.10
1,090.80
1,869.80
1,056.90
1,948.70
SG&A Expense
618.20
1,381.60
3,685.00
4,772.80
4,962.10
4,184.10
EBIT
544.50
1,691.60
2,594.20
2,903.00
3,905.10
2,235.40
Unusual Expense
104.90
222.20
-
73.80
-
-
Non Operating Income/Expense
229.00
43.20
302.50
103.40
78.90
18.30
Interest Expense
92.90
182.60
61.40
79.60
-
-
Pretax Income
513.20
2,053.30
2,353.00
2,805.40
3,984.00
2,253.70
Consolidated Net Income
513.20
2,053.30
2,353.00
2,805.40
3,984.00
2,253.70
Net Income
513.20
2,053.30
2,353.00
2,805.40
3,984.00
2,253.70
Net Income After Extraordinaries
513.20
2,053.30
2,353.00
2,805.40
3,984.00
2,253.70
Net Income Available to Common
513.20
2,053.30
2,353.00
2,805.40
3,984.00
2,253.70
EPS (Basic)
0.01
0.04
0.03
0.03
0.03
0.02
Basic Shares Outstanding
35,367.20
51,702.40
78,289.90
101,176.90
115,810.80
134,156.90
EPS (Diluted)
0.01
0.04
0.03
0.03
0.03
0.02
Diluted Shares Outstanding
35,367.20
51,702.40
78,289.90
101,176.90
115,810.80
134,156.90
EBITDA
520.00
1,647.90
2,507.80
2,805.70
3,808.60
2,150.10
About Memex
View Profile