MGI Digital Graphic S.A. | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
33,061.00
34,352.00
45,751.00
44,946.00
53,267.00
61,034
Cost of Goods Sold (COGS) incl. D&A
26,131.00
25,582.00
35,291.00
28,590.00
35,591.00
38,719
Gross Income
6,930.00
8,770.00
10,460.00
16,356.00
17,676.00
22,315
SG&A Expense
-
-
-
9,090.00
6,151.00
5,629
EBIT
4,688.00
6,377.00
8,267.00
7,430.00
10,160.00
15,746
Non Operating Income/Expense
700.00
26.00
1,891.00
2,117.00
2,132.00
38
Interest Expense
222.00
705.00
564.00
352.00
878.00
345
Pretax Income
5,569.00
6,521.00
10,050.00
9,550.00
11,937.00
15,797
Income Tax
200.00
206.00
2,494.00
2,349.00
3,346.00
3,260
Equity in Affiliates
-
39.00
78.00
-
2.00
1
Consolidated Net Income
5,369.00
6,276.00
7,478.00
7,201.00
8,593.00
12,536
Net Income
5,369.00
6,276.00
7,470.00
7,200.00
8,592.00
12,536
Net Income After Extraordinaries
5,369.00
6,276.00
7,470.00
7,200.00
8,592.00
12,536
Net Income Available to Common
5,369.00
6,276.00
7,470.00
7,200.00
8,592.00
12,536
EPS (Basic)
1.08
1.14
1.36
1.17
1.40
2.03
Basic Shares Outstanding
4,953.70
5,482.70
5,484.50
6,150.90
6,152.60
6,170.30
EPS (Diluted)
1.08
1.13
1.35
1.17
1.40
2.03
Diluted Shares Outstanding
4,953.70
5,534.30
5,536.10
6,150.90
6,152.60
6,170.30
EBITDA
6,826.00
8,467.00
10,484.00
9,813.00
12,741.00
18,026
Other Operating Expense
752.00
347.00
325.00
164.00
1,365.00
940
Non-Operating Interest Income
403.00
875.00
456.00
355.00
523.00
358
Minority Interest Expense
-
-
8.00
1.00
1.00
-
About MGI Digital Graphic
View Profile
