Microvision Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,852.00
3,485.00
9,188.00
14,761.00
10,891.00
17,607
Cost of Goods Sold (COGS) incl. D&A
1,801.00
1,044.00
7,180.00
10,374.00
9,876.00
10,638
Gross Income
4,051.00
2,441.00
2,008.00
4,387.00
1,015.00
6,969
SG&A Expense
19,059.00
16,072.00
16,559.00
20,877.00
25,252.00
34,189
EBIT
15,008.00
13,631.00
14,551.00
16,490.00
24,237.00
27,220
Unusual Expense
1,524.00
5,007.00
-
-
-
-
Non Operating Income/Expense
306.00
518.00
9.00
18.00
6.00
30
Pretax Income
13,178.00
18,120.00
14,542.00
16,472.00
24,243.00
27,250
Consolidated Net Income
13,178.00
18,120.00
14,542.00
16,472.00
24,243.00
27,250
Net Income
13,178.00
18,120.00
14,542.00
16,472.00
24,243.00
27,250
Net Income After Extraordinaries
13,178.00
18,120.00
14,542.00
16,472.00
24,243.00
27,250
Net Income Available to Common
13,178.00
18,120.00
14,542.00
16,472.00
24,243.00
27,250
EPS (Basic)
0.47
0.44
0.31
0.32
0.33
0.31
Basic Shares Outstanding
28,025.00
41,599.00
46,540.00
51,958.00
72,786.00
86,983
EPS (Diluted)
0.47
0.44
0.31
0.32
0.33
0.31
Diluted Shares Outstanding
28,025.00
41,599.00
46,540.00
51,958.00
72,786.00
86,983
EBITDA
13,927.00
13,085.00
13,994.00
15,243.00
22,980.00
25,382
About Microvision
View Profile