Multisistema | Income Statement
Fiscal year is January-December. All values RUB Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
242,167.00
370,790.00
175,885.00
302,442.00
671,180.00
1,896
Cost of Goods Sold (COGS) incl. D&A
222,364.00
362,396.00
143,792.00
282,605.00
572,102.00
1,810
Gross Income
19,803.00
8,394.00
32,093.00
19,837.00
99,078.00
85
SG&A Expense
21,956.00
12,878.00
16,615.00
57,688.00
24,874.00
62
EBIT
6,775.00
5,198.00
-
46,843.00
73,419.00
20
Unusual Expense
18,862.00
3,296.00
-
120.00
-
-
Non Operating Income/Expense
2,226.00
-
48,868.00
1,048.00
2,429.00
5
Interest Expense
-
493.00
4,407.00
11,047.00
17,472.00
5
Pretax Income
10,272.00
1,665.00
37,327.00
58,829.00
58,376.00
22
Income Tax
414.00
3,981.00
7,241.00
8,749.00
5,974.00
13
Equity in Affiliates
-
-
24,973.00
775.00
-
-
Consolidated Net Income
9,858.00
5,646.00
55,059.00
66,803.00
52,402.00
9
Net Income
4,921.00
23,290.00
2,740.00
66,803.00
52,402.00
9
Net Income After Extraordinaries
4,921.00
23,290.00
2,740.00
66,803.00
52,402.00
9
Net Income Available to Common
4,921.00
23,290.00
2,740.00
66,803.00
52,402.00
9
EPS (Basic)
0.05
0.23
0.03
0.67
0.52
0.09
Basic Shares Outstanding
100,000.00
100,000.00
100,000.00
100,000.00
100,000.00
100
EPS (Diluted)
0.05
0.23
0.03
0.67
0.52
0.09
Diluted Shares Outstanding
100,000.00
100,000.00
100,000.00
100,000.00
100,000.00
100
EBITDA
5,939.00
2,164.00
19,515.00
42,878.00
77,546.00
23
Other Operating Expense
4,622.00
714.00
-
8,992.00
785.00
4
Non-Operating Interest Income
411.00
730.00
470.00
229.00
-
2
Minority Interest Expense
14,779.00
17,644.00
52,319.00
-
-
-
About Multisistema
View Profile
