m-u-t AG Messgeraete fuer Medizin- und Umwelttechnik | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
41,019.80
49,534.70
52,067.90
54,460.60
60,693.50
67,075.50
Cost of Goods Sold (COGS) incl. D&A
32,949.30
39,656.20
39,333.50
42,132.00
44,237.60
50,136.70
Gross Income
8,070.50
9,878.50
12,734.40
12,328.60
16,455.90
16,938.90
SG&A Expense
7,146.30
7,829.90
7,975.90
6,796.70
8,589.00
10,488.50
EBIT
917.40
2,040.90
4,747.30
6,831.40
9,127.50
10,096.50
Unusual Expense
799.70
15.00
38.00
2.00
-
-
Non Operating Income/Expense
1,482.60
803.80
2,014.60
-
10.00
10
Interest Expense
667.60
519.70
418.70
328.00
203.70
321.60
Pretax Income
1,020.40
2,324.50
6,410.70
6,530.50
8,945.30
9,816.70
Income Tax
869.10
528.70
1,716.50
1,723.70
2,874.00
2,257.80
Consolidated Net Income
151.30
1,795.80
4,694.20
4,806.70
6,071.30
7,558.90
Net Income
677.70
1,123.40
3,044.80
3,657.60
4,630.70
6,811.70
Net Income After Extraordinaries
677.70
1,123.40
3,044.80
3,657.60
4,630.70
6,811.70
Net Income Available to Common
677.70
1,123.40
3,044.80
3,657.60
4,630.70
6,811.70
EPS (Basic)
0.16
0.23
0.64
0.76
0.97
1.34
Basic Shares Outstanding
4,350.00
4,785.00
4,785.00
4,785.00
4,785.00
5,070
EPS (Diluted)
0.16
0.23
0.64
0.76
0.97
1.34
Diluted Shares Outstanding
4,350.00
4,785.00
4,785.00
4,785.00
4,785.00
5,070
EBITDA
1,895.50
3,601.90
5,662.90
7,905.00
10,183.70
13,250.60
Other Operating Expense
6.80
7.70
11.20
1,299.40
1,260.60
3,646.20
Non-Operating Interest Income
87.80
14.60
29.40
25.10
31.50
51.80
Minority Interest Expense
828.90
672.50
1,649.40
1,149.10
1,440.60
747.20
About m-u-t
View Profile
