Nipress | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
Sales/Revenue
911,064
1,015,868
987,863
1,039,636
1,077,047
Cost of Goods Sold (COGS) incl. D&A
759,744
836,145
806,778
864,022
912,086
Gross Income
151,320
179,723
181,085
175,614
164,961
SG&A Expense
66,235
72,711
69,382
72,033
99,192
EBIT
85,084
-
111,703
-
65,769
Unusual Expense
-
-
136
-
-
Non Operating Income/Expense
8,575
4,463
29,911
27,347
40,375
Interest Expense
31,279
36,617
41,174
42,444
46,886
Pretax Income
45,584
67,494
41,752
88,566
59,678
Income Tax
11,712
17,752
11,081
22,883
15,567
Consolidated Net Income
33,872
49,742
30,671
65,683
44,111
Net Income
33,872
49,742
30,671
65,683
44,111
Net Income After Extraordinaries
33,872
49,742
30,671
65,683
44,111
Net Income Available to Common
33,872
49,742
30,671
65,683
44,111
EPS (Basic)
46.72
33.00
21.00
40.00
27.00
Basic Shares Outstanding
725
1,487
1,487
1,635
1,635
EPS (Diluted)
46.73
33.46
20.63
40.16
26.97
Diluted Shares Outstanding
725
1,487
1,487
1,635
1,635
EBITDA
101,430
130,351
139,312
140,174
87,594
Non-Operating Interest Income
354
1,562
999
82
420
Minority Interest Expense
-
-
-
-
-
About Nipress
View Profile