Novanta Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
341,612.00
364,706.00
373,598.00
384,758.00
521,290.00
614,337
Cost of Goods Sold (COGS) incl. D&A
209,433.00
223,117.00
221,294.00
228,268.00
309,686.00
365,248
Gross Income
132,179.00
141,589.00
152,304.00
156,490.00
211,604.00
249,089
SG&A Expense
107,801.00
113,708.00
113,092.00
113,693.00
143,698.00
166,924
EBIT
24,378.00
26,197.00
37,187.00
41,124.00
64,737.00
79,054
Unusual Expense
6,687.00
43,377.00
8,254.00
8,561.00
7,542.00
6,541
Non Operating Income/Expense
294.00
1,655.00
19,669.00
2,317.00
25,962.00
1,397
Interest Expense
3,455.00
5,096.00
5,180.00
4,559.00
7,165.00
9,814
Pretax Income
14,530.00
20,621.00
43,422.00
32,522.00
76,134.00
61,302
Income Tax
5,680.00
1,006.00
10,394.00
10,519.00
13,827.00
10,207
Equity in Affiliates
-
2,706.00
2,600.00
-
-
-
Consolidated Net Income
8,850.00
16,909.00
35,628.00
22,003.00
42,063.00
52,876
Net Income
8,828.00
16,909.00
35,628.00
22,003.00
39,807.00
50,890
Net Income After Extraordinaries
10,347.00
9,566.00
35,641.00
22,003.00
39,807.00
50,890
Net Income Available to Common
7,901.00
22,526.00
35,615.00
22,003.00
39,807.00
50,890
EPS (Basic)
0.21
0.71
1.03
0.63
1.14
1.46
Basic Shares Outstanding
34,073.00
34,352.00
34,579.00
34,694.00
34,817.00
34,913
EPS (Diluted)
0.21
0.71
1.02
0.63
1.13
1.43
Diluted Shares Outstanding
34,396.00
34,352.00
34,827.00
34,914.00
35,280.00
35,473
EBITDA
45,112.00
49,994.00
57,383.00
61,481.00
95,495.00
116,106
Other Operating Expense
-
1,684.00
2,025.00
1,673.00
3,169.00
3,111
Minority Interest Expense
22.00
-
-
-
2,256.00
1,986
Equity in Affiliates (Pretax)
-
-
-
2,201.00
142.00
-
Other After Tax Income (Expense)
-
-
-
-
20,244.00
1,781
About Novanta
View Profile
