Opsens Inc. | Income Statement
Fiscal year is September-August. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
7,526.40
6,787.70
8,664.70
9,600.80
17,752.00
24,069.70
Cost of Goods Sold (COGS) incl. D&A
4,779.80
4,791.70
4,079.90
8,106.40
10,404.60
11,515.80
Gross Income
2,746.60
1,996.10
4,584.90
1,494.40
7,347.40
12,554
SG&A Expense
5,029.50
5,747.50
6,733.30
10,438.80
14,166.80
17,096
EBIT
2,282.90
3,751.40
2,148.50
8,944.40
6,819.40
4,542
Unusual Expense
17.00
101.90
869.50
732.40
163.70
501.30
Non Operating Income/Expense
26.60
170.70
49.70
31.90
67.80
42.20
Interest Expense
133.00
147.60
176.80
171.90
196.70
158.30
Pretax Income
2,365.80
3,712.10
2,991.50
9,705.80
6,927.60
4,993.10
Income Tax
-
613.40
107.60
424.20
390.50
443.70
Consolidated Net Income
2,365.80
3,098.70
2,883.90
9,281.70
6,537.00
4,549.50
Net Income
2,365.80
3,098.70
2,883.90
9,281.70
6,537.00
4,549.50
Net Income After Extraordinaries
2,365.80
3,098.70
2,883.90
9,281.70
6,537.00
4,549.50
Net Income Available to Common
2,365.80
3,098.70
2,883.90
9,281.70
6,537.00
4,549.50
EPS (Basic)
0.05
0.06
0.05
0.14
0.08
0.05
Basic Shares Outstanding
47,866.00
54,177.50
60,179.10
66,735.70
80,954.60
88,762.20
EPS (Diluted)
0.05
0.06
0.05
0.14
0.08
0.05
Diluted Shares Outstanding
47,866.00
54,177.50
60,179.10
66,735.70
80,954.60
88,762.20
EBITDA
1,964.40
3,358.10
1,701.50
8,322.40
6,030.30
3,643.70
Non-Operating Interest Income
59.70
118.10
153.60
111.00
184.50
166.30
About Opsens
View Profile
