OPUS Group AB | Income Statement
Fiscal year is January-December. All values SEK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,047
1,458
1,650
1,697
1,858
2,497
Cost of Goods Sold (COGS) incl. D&A
932
1,311
1,541
1,539
1,750
2,307
Gross Income
115
146
109
158
108
190
EBIT
111
146
109
159
108
190
Unusual Expense
-
6
4
13
3
1
Non Operating Income/Expense
-
86
28
53
35
47
Interest Expense
24
43
54
57
68
93
Pretax Income
90
185
80
145
3
50
Income Tax
28
43
14
60
71
57
Consolidated Net Income
61
142
66
85
74
6
Net Income
61
142
66
87
81
26
Net Income After Extraordinaries
61
142
66
87
81
26
Net Income Available to Common
61
142
66
87
81
26
EPS (Basic)
0.23
0.53
0.24
0.30
0.28
0.09
Basic Shares Outstanding
259
267
280
289
290
290
EPS (Diluted)
0.23
0.52
0.23
0.29
0.27
0.09
Diluted Shares Outstanding
269
274
286
300
295
296
EBITDA
141
244
275
342
309
488
Other Operating Expense
4
-
-
1
-
-
Non-Operating Interest Income
2
2
1
2
1
2
Minority Interest Expense
-
-
-
2
7
32
About OPUS Group AB
View Profile
