Auriant Mining AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
328,970.00
297,481.00
282,841.00
369,053.00
286,494.00
Cost of Goods Sold (COGS) incl. D&A
363,504.00
337,051.00
241,827.00
222,404.00
268,406.00
Gross Income
34,534.00
39,570.00
41,014.00
146,649.00
18,088.00
SG&A Expense
45,982.00
33,627.00
32,442.00
24,079.00
21,300.00
EBIT
87,593.00
72,826.00
-
-
603.00
Unusual Expense
8,154.00
1,735.00
111,324.00
2,341.00
515.00
Non Operating Income/Expense
4,961.00
51,505.00
12,239.00
3,709.00
29,266.00
Interest Expense
58,711.00
68,713.00
65,004.00
62,636.00
48,326.00
Pretax Income
159,404.00
194,779.00
169,396.00
66,924.00
18,919.00
Income Tax
30,440.00
66,114.00
9,201.00
11,860.00
192.00
Consolidated Net Income
128,964.00
128,665.00
178,597.00
55,064.00
19,111.00
Net Income
128,964.00
128,665.00
178,597.00
55,064.00
19,111.00
Net Income After Extraordinaries
128,964.00
128,665.00
178,597.00
55,064.00
19,111.00
Net Income Available to Common
128,964.00
128,665.00
178,597.00
55,064.00
19,111.00
EPS (Basic)
7.24
7.23
10.03
3.09
0.54
Basic Shares Outstanding
17,802.40
17,802.40
17,802.40
17,802.40
35,609.40
EPS (Diluted)
6.81
6.89
10.03
2.98
0.54
Diluted Shares Outstanding
18,923.80
18,667.50
17,802.40
18,494.90
35,609.40
EBITDA
35,579.00
23,514.00
72,961.00
179,885.00
54,894.00
Other Operating Expense
7,077.00
371.00
13,879.00
792.00
3,815.00
Non-Operating Interest Income
15.00
-
-
148.00
53.00
About Auriant Mining AB
View Profile