Rorze Corp. | Income Statement
Fiscal year is March-February. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
14,167
12,751
19,943
24,739
52,249
31,368
Cost of Goods Sold (COGS) incl. D&A
10,619
9,533
13,942
16,815
43,117
20,932
Gross Income
3,548
3,218
6,001
7,924
9,132
10,436
SG&A Expense
2,386
2,436
3,063
3,352
4,350
4,485
EBIT
1,162
782
2,939
4,572
4,236
5,813
Unusual Expense
89
11
113
175
95
183
Non Operating Income/Expense
181
130
242
78
235
189
Interest Expense
43
29
29
19
30
26
Pretax Income
1,045
886
3,044
4,470
3,887
5,818
Income Tax
423
182
800
1,227
968
1,469
Consolidated Net Income
623
704
2,244
3,242
2,919
4,349
Net Income
404
866
2,162
3,055
2,743
4,398
Net Income After Extraordinaries
404
866
2,162
3,055
2,743
4,398
Net Income Available to Common
404
866
2,162
3,055
2,743
4,398
EPS (Basic)
23.78
50.16
125.09
176.78
158.73
254.48
Basic Shares Outstanding
17
17
17
17
17
17
EPS (Diluted)
23.58
50.13
125.09
176.78
158.70
254.40
Diluted Shares Outstanding
17
17
17
17
17
17
EBITDA
1,536
1,189
3,327
4,962
4,745
6,423
Other Operating Expense
-
-
-
-
545
139
Non-Operating Interest Income
18
15
6
13
12
26
Minority Interest Expense
219
162
83
187
176
49
About Rorze
View Profile
