Sintercast AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
51,900.00
54,500.00
72,400.00
75,400.00
65,600.00
87,700
Cost of Goods Sold (COGS) incl. D&A
15,400.00
14,500.00
17,800.00
17,700.00
16,500.00
21,000
Gross Income
36,500.00
40,000.00
54,600.00
57,700.00
49,100.00
66,700
SG&A Expense
29,600.00
30,400.00
33,200.00
31,800.00
30,800.00
36,900
EBIT
6,900.00
9,600.00
21,400.00
25,900.00
18,300.00
29,800
Unusual Expense
-
900.00
-
-
-
-
Non Operating Income/Expense
300.00
500.00
2,900.00
100.00
700.00
500
Pretax Income
7,500.00
11,400.00
24,400.00
25,800.00
17,700.00
29,400
Income Tax
600.00
900.00
800.00
1,000.00
900.00
3,300
Consolidated Net Income
8,100.00
12,300.00
25,200.00
26,800.00
18,600.00
32,700
Net Income
8,100.00
12,300.00
25,200.00
26,800.00
18,600.00
32,700
Net Income After Extraordinaries
8,100.00
12,300.00
25,200.00
26,800.00
18,600.00
32,700
Net Income Available to Common
8,100.00
12,300.00
25,200.00
26,800.00
18,600.00
32,700
EPS (Basic)
1.20
1.70
3.60
3.80
2.60
4.61
Basic Shares Outstanding
6,982.00
7,090.10
7,090.10
7,090.10
7,090.10
7,090.10
EPS (Diluted)
1.16
1.73
3.55
3.78
2.62
4.61
Diluted Shares Outstanding
6,982.00
7,090.10
7,090.10
7,090.10
7,090.10
7,090.10
EBITDA
7,700.00
10,400.00
22,200.00
27,000.00
19,800.00
32,000
Non-Operating Interest Income
300.00
400.00
100.00
-
100.00
100
About Sintercast AB
View Profile
