Sonel S.A. | Income Statement
Fiscal year is January-December. All values PLN Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
53,047.00
58,639.00
90,464.00
81,682.00
87,326.00
91,671
Cost of Goods Sold (COGS) incl. D&A
36,452.00
40,002.00
65,043.00
59,537.00
63,438.00
62,966
Gross Income
16,595.00
18,637.00
25,421.00
22,145.00
23,888.00
28,705
SG&A Expense
9,837.00
10,966.00
13,118.00
14,446.00
18,045.00
20,186
EBIT
6,847.00
7,315.00
11,281.00
9,594.00
6,109.00
8,587
Unusual Expense
75.00
24.00
2.00
-
57.00
-
Non Operating Income/Expense
1,021.00
834.00
1,987.00
354.00
596.00
320
Interest Expense
21.00
17.00
25.00
84.00
116.00
160
Pretax Income
8,071.00
8,289.00
13,380.00
9,991.00
5,492.00
8,806
Income Tax
850.00
646.00
1,262.00
746.00
1,110.00
1,136
Consolidated Net Income
7,221.00
7,643.00
12,118.00
9,245.00
4,382.00
7,670
Net Income
7,251.00
7,715.00
12,201.00
9,377.00
4,423.00
7,742
Net Income After Extraordinaries
7,251.00
7,715.00
12,201.00
9,377.00
4,423.00
7,742
Net Income Available to Common
7,251.00
7,715.00
12,201.00
9,377.00
4,423.00
7,742
EPS (Basic)
0.52
0.55
0.87
0.67
0.32
0.55
Basic Shares Outstanding
14,000.00
14,000.00
14,000.00
14,000.00
14,000.00
14,000
EPS (Diluted)
0.52
0.55
0.87
0.67
0.32
0.55
Diluted Shares Outstanding
14,000.00
14,000.00
14,000.00
14,000.00
14,000.00
14,000
EBITDA
13,548.00
14,532.00
18,435.00
15,665.00
12,887.00
14,744
Other Operating Expense
89.00
356.00
1,022.00
1,895.00
266.00
68
Non-Operating Interest Income
149.00
181.00
139.00
127.00
38.00
59
Minority Interest Expense
30.00
72.00
83.00
132.00
41.00
72
About Sonel
View Profile
