TagMaster AB Series B | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
50,196.00
62,505.00
78,975.00
113,892.00
195,394.00
Cost of Goods Sold (COGS) incl. D&A
48,366.00
55,638.00
77,685.00
108,776.00
174,019.00
Gross Income
1,830.00
6,867.00
1,290.00
5,116.00
21,375.00
EBIT
1,667.00
6,867.00
1,290.00
5,116.00
21,375.00
Unusual Expense
7.00
-
46.00
4,723.00
6,642.00
Non Operating Income/Expense
148.00
47.00
49.00
544.00
84.00
Interest Expense
297.00
176.00
-
436.00
537.00
Pretax Income
1,512.00
6,740.00
1,287.00
505.00
14,161.00
Income Tax
-
1,512.00
1,866.00
3,710.00
2,909.00
Consolidated Net Income
1,512.00
5,228.00
3,153.00
4,215.00
17,070.00
Net Income
1,512.00
5,228.00
3,153.00
4,215.00
17,070.00
Net Income After Extraordinaries
1,512.00
5,228.00
3,153.00
4,215.00
17,070.00
Net Income Available to Common
1,512.00
5,228.00
3,153.00
4,215.00
17,070.00
EPS (Basic)
0.01
0.04
0.02
0.03
0.09
Basic Shares Outstanding
133,840.40
133,840.40
155,884.90
180,781.90
187,319.60
EPS (Diluted)
0.01
0.04
0.02
0.02
0.09
Diluted Shares Outstanding
133,840.40
133,840.40
155,884.90
180,781.90
187,319.60
EBITDA
2,628.00
7,037.00
2,655.00
7,986.00
28,601.00
Other Operating Expense
163.00
-
-
-
-
Non-Operating Interest Income
1.00
2.00
-
4.00
49.00
About TagMaster AB
View Profile