RGB International Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
139,634.70
214,646.50
233,005.80
253,503.60
252,350.80
Cost of Goods Sold (COGS) incl. D&A
98,259.30
158,115.20
165,951.90
179,774.70
167,883.60
Gross Income
41,375.40
56,531.30
67,053.90
73,728.80
84,467.10
SG&A Expense
26,384.80
30,130.50
37,330.40
40,242.90
48,775.00
EBIT
14,990.50
26,400.80
29,723.50
33,486.00
35,692.20
Unusual Expense
264.80
366.60
629.40
2,772.70
3.40
Non Operating Income/Expense
1,530.80
294.70
147.60
1,271.90
4,834.00
Interest Expense
8,219.20
7,001.60
4,639.10
1,360.30
482.50
Pretax Income
6,530.20
19,696.50
25,111.50
30,993.40
40,374.50
Income Tax
564.40
1,540.20
3,822.40
5,692.90
9,675.90
Consolidated Net Income
5,965.80
18,156.30
21,289.10
25,300.50
30,698.60
Net Income
6,656.90
18,526.10
20,863.30
24,853.00
30,278.50
Net Income After Extraordinaries
6,656.90
18,526.10
20,863.30
24,853.00
30,278.50
Net Income Available to Common
6,656.90
18,526.10
20,863.30
24,853.00
30,278.50
EPS (Basic)
0.01
0.02
0.02
0.02
0.02
Basic Shares Outstanding
1,153,312.00
1,164,528.00
1,257,411.00
1,318,352.00
1,336,550.00
EPS (Diluted)
0.01
0.02
0.02
0.02
0.02
Diluted Shares Outstanding
1,161,883.00
1,186,809.00
1,279,759.00
1,351,137.00
1,357,161.00
EBITDA
49,981.30
54,777.10
61,718.30
64,240.90
61,633.60
Non-Operating Interest Income
307.10
365.90
508.90
368.60
334.30
Minority Interest Expense
691.10
369.90
425.80
447.50
420.10
Equity in Affiliates (Pretax)
717.80
3.40
-
-
-
About RGB International Bhd
View Profile