Shenzhen Bingchuan Network Co. Income Statement

Leisure, Arts & Hospitality » Gambling Industries | Shenzhen Bingchuan Network Co. Ltd.

Shenzhen Bingchuan Network Co. Ltd. A | Income Statement

Fiscal year is January-December. All values CNY Thousands.

2013

2014

2015

2016

2017

2018

Sales/Revenue

263,032.10

349,311.70

366,511.60

378,442.50

294,668.50

289,583.20

Cost of Goods Sold (COGS) incl. D&A

26,445.90

33,997.30

30,618.20

37,196.30

38,789.70

33,267.10

Gross Income

236,586.20

315,314.40

335,893.40

341,246.20

255,878.80

256,316.10

SG&A Expense

116,723.90

162,292.60

167,453.20

217,105.70

205,433.00

232,507.30

EBIT

119,889.20

152,863.60

168,373.00

124,140.40

50,445.80

26,690.30

Non Operating Income/Expense

7,019.30

5,246.80

14,610.70

6,843.70

4,990.90

17,601.60

Interest Expense

15.90

14.70

12.70

34.10

37.30

Pretax Income

138,683.70

176,372.30

206,035.00

164,023.80

100,275.40

104,682.60

Income Tax

12,291.10

12,194.00

29,727.10

5,875.30

9,450.40

4,693.20

Equity in Affiliates

875.80

445.90

365.30

84.40

308.70

Consolidated Net Income

126,392.60

163,302.50

175,862.10

157,783.30

90,740.70

99,680.70

Net Income

126,642.00

157,605.10

171,549.20

155,464.00

97,021.00

99,888.30

Net Income After Extraordinaries

126,642.00

157,605.10

171,549.20

155,464.00

97,021.00

99,888.30

Net Income Available to Common

126,642.00

157,605.10

171,549.20

155,464.00

97,021.00

99,888.30

EPS (Basic)

1.27

1.58

1.72

1.55

0.97

Basic Shares Outstanding

100,000.00

100,000

EPS (Diluted)

1.27

1.58

1.72

1.55

0.97

Diluted Shares Outstanding

100,000.00

100,000

EBITDA

125,027.00

158,096.00

174,654.10

130,061.90

56,744.50

32,863.10

Other Operating Expense

26.90

158.10

67.20

2,881.50

Non-Operating Interest Income

11,791.10

18,276.50

23,064.00

25,467.60

44,872.80

62,915.50

Minority Interest Expense

249.40

5,697.40

4,312.90

2,319.30

6,280.30

207.60

About Shenzhen Bingchuan Network Co.

View Profile

Address	Shenzhen Software Park Shenzhen Guangdong 518057 China
Employees	-
Website	http://www.q1.com
Updated	07/08/2019
Shenzhen Bingchuan Network Co., Ltd. engages in the development and operation of integrated network online games. Its business activities include the development and sale of computer software and hardware; and provision of computer programming services. The company was founded on January 21, 2008 and is headquartered in Shenzhen, China.

Shenzhen Bingchuan Network Co. Ltd. A | Income Statement

About Shenzhen Bingchuan Network Co.

StatInvestor