Shoal Games Ltd. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
1,938.70
32.50
111.60
278.90
93.50
Cost of Goods Sold (COGS) incl. D&A
-
1,005.80
914.60
1,156.00
4.10
Gross Income
-
973.30
802.90
877.10
89.40
SG&A Expense
2,723.40
1,653.30
2,145.90
1,746.20
1,844.40
EBIT
789.40
2,626.60
2,948.80
2,623.40
1,755.00
Unusual Expense
-
-
-
-
78.70
Non Operating Income/Expense
2.40
44.60
33.80
531.80
12.30
Interest Expense
-
-
-
-
84.10
Pretax Income
786.20
2,670.70
2,981.50
3,155.00
1,772.70
Income Tax
1.70
0.80
0.50
1.30
30.80
Consolidated Net Income
787.90
2,671.50
2,982.00
3,156.30
1,742.00
Net Income
787.90
2,671.50
2,982.00
3,156.30
1,742.00
Net Income After Extraordinaries
787.90
10,405.30
2,998.30
3,156.30
1,742.00
Net Income Available to Common
787.90
1,615.50
2,982.00
3,156.30
1,742.00
EPS (Basic)
0.01
0.07
0.05
0.05
0.03
Basic Shares Outstanding
67,165.40
69,564.60
55,812.50
58,228.00
61,730.90
EPS (Diluted)
0.01
0.07
0.05
0.05
0.03
Diluted Shares Outstanding
67,165.40
69,584.40
55,812.50
58,228.00
61,730.90
EBITDA
784.70
2,141.10
2,463.40
2,137.80
1,751.00
Non-Operating Interest Income
0.80
0.50
1.10
0.20
0.00
About Shoal Games
View Profile
