Sun International Ltd. | Income Statement
Fiscal year is January-December. All values ZAR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,350
8,018
8,449
12,538
12,452
13,027
Cost of Goods Sold (COGS) incl. D&A
4,253
4,089
4,205
6,364
6,406
6,463
Gross Income
4,097
3,929
4,244
6,174
6,046
6,564
SG&A Expense
2,180
2,128
2,313
3,898
4,095
3,947
EBIT
-
-
1,931
-
2,053
2,560
Unusual Expense
41
220
269
22
359
333
Non Operating Income/Expense
56
13
313
168
101
49
Interest Expense
498
541
624
1,084
1,094
1,253
Pretax Income
1,463
1,073
1,400
1,042
533
1,100
Income Tax
473
391
435
512
497
547
Equity in Affiliates
-
-
20
2
2
8
Consolidated Net Income
990
682
985
532
38
561
Net Income
697
451
844
312
193
203
Net Income After Extraordinaries
697
384
798
414
143
413
Net Income Available to Common
697
518
890
210
243
7
EPS (Basic)
7.30
5.38
9.21
2.08
2.40
0.06
Basic Shares Outstanding
95
96
97
101
101
115
EPS (Diluted)
7.26
5.36
9.18
2.08
2.41
0.06
Diluted Shares Outstanding
96
97
97
101
101
115
EBITDA
2,768
2,701
2,923
3,852
3,758
4,203
Other Operating Expense
-
-
-
-
102
57
Non-Operating Interest Income
29
20
49
40
34
77
Minority Interest Expense
293
231
141
220
231
358
About Sun International
View Profile
