Accor S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,425
5,454
1,368
1,646
1,937
3,610
Cost of Goods Sold (COGS) incl. D&A
2,669
2,605
781
896
1,011
2,077
Gross Income
2,756
2,849
587
750
926
1,533
SG&A Expense
2,234
2,244
227
353
434
983
Unusual Expense
264
27
84
156
37
384
Non Operating Income/Expense
72
126
15
16
53
29
Interest Expense
84
58
64
90
93
76
Pretax Income
245
391
207
185
332
83
Income Tax
120
175
60
2
51
119
Equity in Affiliates
11
28
8
6
28
80
Consolidated Net Income
136
244
118
156
374
7
Net Income
125
227
97
124
337
45
Net Income After Extraordinaries
124
231
13
20
270
2,286
Net Income Available to Common
126
223
207
228
404
204
EPS (Basic)
0.55
0.97
0.88
0.88
1.41
7.61
Basic Shares Outstanding
228
230
234
259
287
288
EPS (Diluted)
0.55
0.96
0.88
0.88
1.40
7.60
Diluted Shares Outstanding
229
232
236
260
288
289
EBITDA
845
920
459
506
626
712
Other Operating Expense
1
3
10
-
-
-
Non-Operating Interest Income
-
-
-
18
23
22
Minority Interest Expense
11
17
21
32
37
52
Other After Tax Income (Expense)
-
-
37
37
37
37
About Accor
View Profile
