Advance Synergy Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
261,837.00
274,764.00
268,837.00
276,775.00
265,923.00
Cost of Goods Sold (COGS) incl. D&A
172,643.00
184,059.00
177,453.00
179,299.00
176,091.00
Gross Income
89,194.00
90,705.00
91,384.00
97,476.00
89,832.00
SG&A Expense
67,004.00
68,794.00
70,408.00
72,531.00
66,839.00
EBIT
39,127.00
24,849.00
21,572.00
-
22,993.00
Unusual Expense
14,643.00
1,564.00
16,879.00
1,954.00
10,311.00
Non Operating Income/Expense
40,881.00
17,488.00
3,080.00
17,549.00
21,888.00
Interest Expense
5,362.00
4,933.00
5,118.00
4,579.00
5,245.00
Pretax Income
18,443.00
3,526.00
124.00
7,655.00
8,360.00
Income Tax
5,509.00
5,164.00
6,719.00
1,084.00
4,609.00
Equity in Affiliates
2,504.00
896.00
718.00
-
-
Consolidated Net Income
26,456.00
2,534.00
7,561.00
8,739.00
3,751.00
Net Income
24,745.00
4,643.00
11,591.00
2,438.00
663.00
Net Income After Extraordinaries
24,745.00
4,643.00
11,591.00
2,438.00
663.00
Net Income Available to Common
24,745.00
4,643.00
11,591.00
2,438.00
663.00
EPS (Basic)
0.05
0.01
0.02
0.00
0.00
Basic Shares Outstanding
513,820.00
565,304.00
663,549.00
664,052.00
672,339.00
EPS (Diluted)
0.03
0.00
0.01
0.00
0.00
Diluted Shares Outstanding
929,195.00
929,195.00
929,195.00
664,052.00
672,339.00
EBITDA
58,186.00
43,281.00
33,984.00
34,402.00
31,229.00
Other Operating Expense
16,937.00
2,938.00
596.00
-
-
Non-Operating Interest Income
3,316.00
2,662.00
3,381.00
2,949.00
3,015.00
Minority Interest Expense
1,711.00
2,109.00
4,030.00
11,177.00
4,414.00
Equity in Affiliates (Pretax)
-
-
-
65.00
826.00
About Advance Synergy Bhd
View Profile
