Amaze Co. Ltd. | Income Statement
Fiscal year is December-November. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,318
10,677
10,908
12,487
14,098
14,706
Cost of Goods Sold (COGS) incl. D&A
2,539
2,862
2,772
3,065
3,189
3,166
Gross Income
6,779
7,815
8,136
9,422
10,909
11,540
SG&A Expense
5,014
6,560
6,457
7,150
7,657
8,007
EBIT
1,428
1,255
1,679
2,272
3,252
3,533
Unusual Expense
-
90
-
170
-
99
Non Operating Income/Expense
62
2,267
41
90
90
93
Interest Expense
188
306
381
516
528
519
Pretax Income
1,305
3,130
1,343
1,678
2,814
3,007
Income Tax
518
1,369
535
644
973
970
Consolidated Net Income
787
1,761
808
1,033
1,841
2,036
Net Income
787
1,761
808
1,033
1,841
2,036
Net Income After Extraordinaries
787
1,761
808
1,033
1,841
2,036
Net Income Available to Common
787
1,761
808
1,033
1,841
2,036
EPS (Basic)
59.67
115.83
53.14
67.94
121.09
133.92
Basic Shares Outstanding
13
15
15
15
15
15
EPS (Diluted)
59.60
115.83
53.14
67.94
121.09
133.92
Diluted Shares Outstanding
13
15
15
15
15
15
EBITDA
2,545
2,565
3,062
3,858
4,793
5,018
Other Operating Expense
337
-
-
-
-
-
Non-Operating Interest Income
3
4
4
4
-
-
About Amaze Co.
View Profile
