Borneo Oil Bhd | Income Statement
Fiscal year is February-January. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
33,330.70
41,816.80
84,245.90
121,096.70
160,826.20
Cost of Goods Sold (COGS) incl. D&A
20,831.90
28,843.30
57,839.00
91,236.80
139,598.70
Gross Income
12,498.70
12,973.40
26,406.90
29,859.90
21,227.50
SG&A Expense
18,980.80
17,084.30
19,667.20
24,825.10
40,344.90
EBIT
6,466.80
4,110.90
6,739.70
-
19,117.40
Unusual Expense
2,117.20
29.00
14.50
21.10
40,114.90
Non Operating Income/Expense
1,245.30
8,153.70
1,201.60
7,300.20
26,416.00
Interest Expense
598.10
413.50
847.80
1,433.10
2,608.60
Pretax Income
7,818.80
3,723.00
7,193.10
12,391.20
48,652.70
Income Tax
269.40
615.80
166.30
935.20
2,206.60
Consolidated Net Income
8,088.10
3,107.20
7,026.80
11,456.00
46,446.10
Net Income
8,088.10
3,107.20
7,026.80
11,456.00
46,446.10
Net Income After Extraordinaries
8,088.10
3,107.20
7,026.80
11,456.00
46,446.10
Net Income Available to Common
8,088.10
3,107.20
7,026.80
11,456.00
46,446.10
EPS (Basic)
0.01
0.00
0.01
0.01
0.01
Basic Shares Outstanding
972,843.50
1,062,010.40
1,351,133.60
1,769,138.40
4,508,831.20
EPS (Diluted)
0.01
0.00
0.01
0.01
0.01
Diluted Shares Outstanding
972,843.50
1,062,010.40
1,351,133.60
1,769,138.40
4,508,831.20
EBITDA
1,821.60
652.90
10,190.20
10,767.40
12,500.70
Other Operating Expense
15.30
-
-
-
-
Non-Operating Interest Income
118.00
64.70
85.10
1,468.20
3,847.70
About Borneo Oil Bhd
View Profile
