Bronco Billy Co. Ltd. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
11,290
13,050
15,927
18,011
19,765
22,432
Cost of Goods Sold (COGS) incl. D&A
3,511
4,083
4,982
5,560
6,160
6,953
Gross Income
7,779
8,967
10,944
12,451
13,605
15,479
SG&A Expense
6,252
6,953
8,495
9,676
11,138
12,862
EBIT
1,527
2,013
2,449
2,755
2,446
2,597
Unusual Expense
79
3
12
6
23
73
Non Operating Income/Expense
24
24
2
11
58
53
Interest Expense
-
1
1
1
1
-
Pretax Income
1,474
1,994
2,443
2,775
2,484
2,579
Income Tax
593
756
816
891
739
792
Consolidated Net Income
881
1,238
1,626
1,884
1,745
1,787
Net Income
881
1,238
1,626
1,884
1,745
1,787
Net Income After Extraordinaries
881
1,238
1,626
1,884
1,745
1,787
Net Income Available to Common
881
1,238
1,626
1,884
1,745
1,787
EPS (Basic)
66.41
89.70
107.91
125.01
115.78
118.60
Basic Shares Outstanding
13
14
15
15
15
15
EPS (Diluted)
66.41
89.70
107.91
124.97
115.67
118.43
Diluted Shares Outstanding
13
14
15
15
15
15
EBITDA
1,959
2,514
3,090
3,547
3,284
3,536
Other Operating Expense
-
-
-
21
21
21
Non-Operating Interest Income
2
3
4
4
3
3
About Bronco Billy Co.
View Profile
